For saleSingle family
$73,000
1219 E 13th St
Hibbing MN 55746
2 beds, 1 bath, 1,122 sqft
1219 E 13th St is a 2 beds, 1 bath, 1,122 sqft single family home for sale at $73,000 in Hibbing MN 55746. At 20% down it rents for an estimated $1,100/mo and returns $579/mo a month at a 16.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $579/mo
- Cap rate
- 16.2%
- Cash-on-cash
- 47.6%
- Max offer
- $73,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading