For saleSingle family
$209,000
319 N 83rd Ave W
Duluth MN 55807
3 beds, 1 bath, 1,150 sqft
319 N 83rd Ave W is a 3 beds, 1 bath, 1,150 sqft single family home for sale at $209,000 in Duluth MN 55807. At 20% down it rents for an estimated $1,800/mo and returns $334/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $334/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.6%
- Max offer
- $209,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.