For saleSingle family
$299,999
30014 Natureview Ln
Grand Rapids MN 55744
4 beds, 3 baths, 3,050 sqft
30014 Natureview Ln is a 4 beds, 3 baths, 3,050 sqft single family home for sale at $299,999 in Grand Rapids MN 55744. At 20% down it rents for an estimated $2,550/mo and returns $408/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $408/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.2%
- Max offer
- $299,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading