For saleMulti-family
$100,000
620 5th Ave
International Falls MN 56649
4 beds, 3 baths, 1,840 sqft
620 5th Ave is a 4 beds, 3 baths, 1,840 sqft multi-family home for sale at $100,000 in International Falls MN 56649. At 20% down it rents for an estimated $1,650/mo and returns $949/mo a month at a 17.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $949/mo
- Cap rate
- 17.9%
- Cash-on-cash
- 56.9%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.