For saleSingle family
$399,999
5409 Church Rd
Mound MN 55364
4 beds, 2 baths, 1,848 sqft
5409 Church Rd is a 4 beds, 2 baths, 1,848 sqft single family home for sale at $399,999 in Mound MN 55364. At 20% down it rents for an estimated $4,200/mo and returns $1,345/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $1,345/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.2%
- Max offer
- $399,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading