For saleMulti-family
$299,900
153 4th Ave S
South Saint Paul MN 55075
4 beds, 2 baths, 1,860 sqft
153 4th Ave S is a 4 beds, 2 baths, 1,860 sqft multi-family home for sale at $299,900 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,300/mo and returns $159/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $159/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.2%
- Max offer
- $271,500
Offer ≤ $271,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading