For saleSingle family
$414,900
6000 Girard Ave N
Brooklyn Center MN 55430
5 beds, 2 baths, 2,520 sqft
6000 Girard Ave N is a 5 beds, 2 baths, 2,520 sqft single family home for sale at $414,900 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,775/mo and returns -$187/mo a month at a 6.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,775/mo
- Monthly cash flow
- -$187/mo
- Cap rate
- 6.1%
- Cash-on-cash
- -2.7%
- Max offer
- $328,000
Offer ≤ $328,000 (21% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading