For saleSingle family
$145,000
614 E 9th St
Duluth MN 55805
3 beds, 1 bath, 1,387 sqft
614 E 9th St is a 3 beds, 1 bath, 1,387 sqft single family home for sale at $145,000 in Duluth MN 55805. At 20% down it rents for an estimated $1,750/mo and returns $733/mo a month at a 12.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $733/mo
- Cap rate
- 12.6%
- Cash-on-cash
- 30.3%
- Max offer
- $145,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.