For saleSingle family
$165,000
900 Geranium Ave E
Saint Paul MN 55106
2 beds, 1 bath, 957 sqft
900 Geranium Ave E is a 2 beds, 1 bath, 957 sqft single family home for sale at $165,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $1,500/mo and returns $322/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $322/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.7%
- Max offer
- $165,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading