For saleTownhouse
$159,000
7357 Landau Dr
Bloomington MN 55438
1 bed, 1 bath, 1,004 sqft
7357 Landau Dr is a 1 bed, 1 bath, 1,004 sqft townhouse home for sale at $159,000 in Bloomington MN 55438. At 20% down it rents for an estimated $1,800/mo and returns $292/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $292/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 11.0%
- Max offer
- $159,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.