For saleSingle family
$375,000
11148 191st Ave NW
Elk River MN 55330
5 beds, 2 baths, 2,394 sqft
11148 191st Ave NW is a 5 beds, 2 baths, 2,394 sqft single family home for sale at $375,000 in Elk River MN 55330. At 20% down it rents for an estimated $3,150/mo and returns $520/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,150/mo
- Monthly cash flow
- $520/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $375,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.