For saleSingle family
$249,888
19202 605th Ave
Litchfield MN 55355
4 beds, 3 baths, 2,657 sqft
19202 605th Ave is a 4 beds, 3 baths, 2,657 sqft single family home for sale at $249,888 in Litchfield MN 55355. At 20% down it rents for an estimated $2,125/mo and returns $341/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $341/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.2%
- Max offer
- $249,888
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading