For saleCondo
$139,900
110276 Village Rd
Chaska MN 55318
2 beds, 1 bath, 864 sqft
110276 Village Rd is a 2 beds, 1 bath, 864 sqft condo home for sale at $139,900 in Chaska MN 55318. At 20% down it rents for an estimated $1,850/mo and returns $299/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $299/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $139,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.