For saleSingle family
$174,900
509 9th St SW
Little Falls MN 56345
3 beds, 1 bath, 1,232 sqft
509 9th St SW is a 3 beds, 1 bath, 1,232 sqft single family home for sale at $174,900 in Little Falls MN 56345. At 20% down it rents for an estimated $1,600/mo and returns $373/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,600/mo
- Monthly cash flow
- $373/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $174,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.