For saleCondo
$149,900
110282 Village Rd
Chaska MN 55318
2 beds, 1 bath, 864 sqft
110282 Village Rd is a 2 beds, 1 bath, 864 sqft condo home for sale at $149,900 in Chaska MN 55318. At 20% down it rents for an estimated $1,850/mo and returns $233/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $233/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.