For saleMulti-family
$159,900
3251 Minnehaha Ave
Minneapolis MN 55406
3 beds, 2 baths, 1,533 sqft
3251 Minnehaha Ave is a 3 beds, 2 baths, 1,533 sqft multi-family home for sale at $159,900 in Minneapolis MN 55406. At 20% down it rents for an estimated $3,100/mo and returns $1,959/mo a month at a 21.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $1,959/mo
- Cap rate
- 21.4%
- Cash-on-cash
- 73.5%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading