For saleSingle family
$165,000
1340 Upton Ave N
Minneapolis MN 55411
3 beds, 1 bath, 1,457 sqft
1340 Upton Ave N is a 3 beds, 1 bath, 1,457 sqft single family home for sale at $165,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $1,950/mo and returns $793/mo a month at a 12.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $793/mo
- Cap rate
- 12.3%
- Cash-on-cash
- 28.8%
- Max offer
- $165,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.