For saleCondo
$160,000
7301 W 101st St Unit 210
Bloomington MN 55438
2 beds, 1 bath, 920 sqft
7301 W 101st St Unit 210 is a 2 beds, 1 bath, 920 sqft condo home for sale at $160,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,100/mo and returns $527/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $527/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.8%
- Max offer
- $160,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.