For saleCondo
$160,000
7301 W 101st St Unit 210
Bloomington MN 55438
2 beds, 1 bath, 920 sqft
7301 W 101st St Unit 210 is a 2 beds, 1 bath, 920 sqft condo home for sale at $160,000 in Bloomington MN 55438. At 20% down it rents for an estimated $1,900/mo and returns $307/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $307/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.5%
- Max offer
- $160,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading