For saleSingle family
$185,000
147 E 4th St
Red Wing MN 55066
3 beds, 2 baths, 1,476 sqft
147 E 4th St is a 3 beds, 2 baths, 1,476 sqft single family home for sale at $185,000 in Red Wing MN 55066. At 20% down it rents for an estimated $1,850/mo and returns $529/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $529/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $185,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading