For saleSingle family
$531,000
9409 Yukon Ave S
Bloomington MN 55438
3 beds, 3 baths, 2,698 sqft
9409 Yukon Ave S is a 3 beds, 3 baths, 2,698 sqft single family home for sale at $531,000 in Bloomington MN 55438. At 20% down it rents for an estimated $2,325/mo and returns -$1,466/mo a month at a 3.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- -$1,466/mo
- Cap rate
- 3.4%
- Cash-on-cash
- -16.6%
- Max offer
- $276,000
Offer ≤ $276,000 (48% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading