For saleSingle family
$275,000
411 6th Ave SW
Perham MN 56573
3 beds, 3 baths, 2,284 sqft
411 6th Ave SW is a 3 beds, 3 baths, 2,284 sqft single family home for sale at $275,000 in Perham MN 56573. At 20% down it rents for an estimated $2,500/mo and returns $537/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $537/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.7%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading