For saleSingle family
$370,000
1519 Sunset Blvd
Hawley MN 56549
4 beds, 2 baths, 2,536 sqft
1519 Sunset Blvd is a 4 beds, 2 baths, 2,536 sqft single family home for sale at $370,000 in Hawley MN 56549. At 20% down it rents for an estimated $975/mo and returns -$1,666/mo a month at a 1.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $975/mo
- Monthly cash flow
- -$1,666/mo
- Cap rate
- 1.3%
- Cash-on-cash
- -27.0%
- Max offer
- $116,500
Offer ≤ $116,500 (69% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading