For saleMulti-family
$140,000
320 Augusta Ave
Willmar MN 56201
4 beds, 2 baths, 2,314 sqft
320 Augusta Ave is a 4 beds, 2 baths, 2,314 sqft multi-family home for sale at $140,000 in Willmar MN 56201. At 20% down it rents for an estimated $1,900/mo and returns $918/mo a month at a 14.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $918/mo
- Cap rate
- 14.4%
- Cash-on-cash
- 39.3%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.