For saleSingle family
$63,200
925 Grant Ave
Eveleth MN 55734
3 beds, 1 bath, 1,355 sqft
925 Grant Ave is a 3 beds, 1 bath, 1,355 sqft single family home for sale at $63,200 in Eveleth MN 55734. At 20% down it rents for an estimated $1,175/mo and returns $732/mo a month at a 20.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,175/mo
- Monthly cash flow
- $732/mo
- Cap rate
- 20.4%
- Cash-on-cash
- 69.5%
- Max offer
- $63,200
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.