For saleMulti-family
$359,000
3207 County Road 93
International Falls MN 56649
4 beds, 2 baths, 3,456 sqft
3207 County Road 93 is a 4 beds, 2 baths, 3,456 sqft multi-family home for sale at $359,000 in International Falls MN 56649. At 20% down it rents for an estimated $3,000/mo and returns $437/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $437/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.3%
- Max offer
- $354,000
Offer ≤ $354,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading