For saleSingle family
$179,900
3023 17th Ave S
Minneapolis MN 55407
4 beds, 2 baths, 1,628 sqft
3023 17th Ave S is a 4 beds, 2 baths, 1,628 sqft single family home for sale at $179,900 in Minneapolis MN 55407. At 20% down it rents for an estimated $2,050/mo and returns $766/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $766/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 25.5%
- Max offer
- $179,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading