For saleSingle family
$225,000
26294 County Road 62
Cohasset MN 55721
2 beds, 2 baths, 1,222 sqft
26294 County Road 62 is a 2 beds, 2 baths, 1,222 sqft single family home for sale at $225,000 in Cohasset MN 55721. At 20% down it rents for an estimated $1,750/mo and returns $144/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $144/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.8%
- Max offer
- $206,500
Offer ≤ $206,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading