For saleMulti-family
$239,900
314 7th St NE
Little Falls MN 56345
4 beds, 2 baths, 1,902 sqft
314 7th St NE is a 4 beds, 2 baths, 1,902 sqft multi-family home for sale at $239,900 in Little Falls MN 56345. At 20% down it rents for an estimated $2,550/mo and returns $837/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $837/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 20.9%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading