For saleMulti-family

$239,900

314 7th St NE

Little Falls MN 56345

4 beds, 2 baths, 1,902 sqft

314 7th St NE is a 4 beds, 2 baths, 1,902 sqft multi-family home for sale at $239,900 in Little Falls MN 56345. At 20% down it rents for an estimated $1,950/mo and returns $305/mo a month at a 7.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,950/mo
Monthly cash flow
$305/mo
Cap rate
7.9%
Cash-on-cash
7.6%
Max offer
$238,000

Offer ≤ $238,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.