For saleSingle family
$381,000
5867 Bartlett Blvd
Mound MN 55364
3 beds, 3 baths, 1,660 sqft
5867 Bartlett Blvd is a 3 beds, 3 baths, 1,660 sqft single family home for sale at $381,000 in Mound MN 55364. At 20% down it rents for an estimated $3,600/mo and returns $880/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,600/mo
- Monthly cash flow
- $880/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.9%
- Max offer
- $381,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading