For saleSingle family
$339,900
1201 Prairie Ave SW
Faribault MN 55021
5 beds, 2.5 baths, 2,480 sqft
1201 Prairie Ave SW is a 5 beds, 2.5 baths, 2,480 sqft single family home for sale at $339,900 in Faribault MN 55021. At 20% down it rents for an estimated $2,800/mo and returns $416/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $416/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.3%
- Max offer
- $335,000
Offer ≤ $335,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.