For saleSingle family

$239,000

316 S Ash St

Crookston MN 56716

5 beds, 5 baths, 4,470 sqft

316 S Ash St is a 5 beds, 5 baths, 4,470 sqft single family home for sale at $239,000 in Crookston MN 56716. At 20% down it rents for an estimated $2,100/mo and returns $424/mo a month at a 8.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,100/mo
Monthly cash flow
$424/mo
Cap rate
8.6%
Cash-on-cash
10.6%
Max offer
$239,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.