For saleSingle family
$155,000
820 6th St
Windom MN 56101
2 beds, 1 bath, 990 sqft
820 6th St is a 2 beds, 1 bath, 990 sqft single family home for sale at $155,000 in Windom MN 56101. At 20% down it rents for an estimated $775/mo and returns -$332/mo a month at a 4.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $775/mo
- Monthly cash flow
- -$332/mo
- Cap rate
- 4.1%
- Cash-on-cash
- -12.8%
- Max offer
- $91,500
Offer ≤ $91,500 (41% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading