For saleCondo
$75,000
6615 Lake Shore Dr S Apt 308
Richfield MN 55423
1 bed, 1 bath, 560 sqft
6615 Lake Shore Dr S Apt 308 is a 1 bed, 1 bath, 560 sqft condo home for sale at $75,000 in Richfield MN 55423. At 20% down it rents for an estimated $1,325/mo and returns $313/mo a month at a 11.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,325/mo
- Monthly cash flow
- $313/mo
- Cap rate
- 11.5%
- Cash-on-cash
- 25.1%
- Max offer
- $75,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.