For saleSingle family
$225,000
618 Montrose Blvd
Buffalo MN 55313
3 beds, 3 baths, 1,424 sqft
618 Montrose Blvd is a 3 beds, 3 baths, 1,424 sqft single family home for sale at $225,000 in Buffalo MN 55313. At 20% down it rents for an estimated $2,125/mo and returns $519/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $519/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.8%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading