For saleSingle family
$319,900
7640 171st Ave NW
Ramsey MN 55303
4 beds, 1 bath, 1,274 sqft
7640 171st Ave NW is a 4 beds, 1 bath, 1,274 sqft single family home for sale at $319,900 in Ramsey MN 55303. At 20% down it rents for an estimated $2,700/mo and returns $416/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $416/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.8%
- Max offer
- $318,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading