For saleSingle family
$220,000
326 Fuller Ave
Saint Paul MN 55103
3 beds, 2 baths, 1,525 sqft
326 Fuller Ave is a 3 beds, 2 baths, 1,525 sqft single family home for sale at $220,000 in Saint Paul MN 55103. At 20% down it rents for an estimated $1,750/mo and returns $207/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $207/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.6%
- Max offer
- $209,500
Offer ≤ $209,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.