For saleSingle family
$210,000
959 Jenks Ave
Saint Paul MN 55106
4 beds, 1 bath, 1,187 sqft
959 Jenks Ave is a 4 beds, 1 bath, 1,187 sqft single family home for sale at $210,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,150/mo and returns $651/mo a month at a 10.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $651/mo
- Cap rate
- 10.4%
- Cash-on-cash
- 18.6%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading