For saleTownhouse
$275,000
2744 State Ave
Anoka MN 55303
4 beds, 2.5 baths, 2,120 sqft
2744 State Ave is a 4 beds, 2.5 baths, 2,120 sqft townhouse home for sale at $275,000 in Anoka MN 55303. At 20% down it rents for an estimated $2,800/mo and returns $772/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $772/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.8%
- Max offer
- $275,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.