For saleSingle family
$220,000
1010 Jenks Ave
Saint Paul MN 55106
4 beds, 2 baths, 1,530 sqft
1010 Jenks Ave is a 4 beds, 2 baths, 1,530 sqft single family home for sale at $220,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,275/mo and returns $704/mo a month at a 10.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- $704/mo
- Cap rate
- 10.5%
- Cash-on-cash
- 19.2%
- Max offer
- $220,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading