For saleSingle family

$93,000

315 Morrison Ave

Jackson MN 56143

1 bed, 1 bath, 824 sqft

315 Morrison Ave is a 1 bed, 1 bath, 824 sqft single family home for sale at $93,000 in Jackson MN 56143. At 20% down it rents for an estimated $725/mo and returns $73/mo a month at a 7.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$725/mo
Monthly cash flow
$73/mo
Cap rate
7.5%
Cash-on-cash
4.7%
Max offer
$86,500

Offer ≤ $86,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.