For saleMulti-family
$175,000
151 3rd Ave
Foley MN 56329
3 beds, 2 baths, 1,465 sqft
151 3rd Ave is a 3 beds, 2 baths, 1,465 sqft multi-family home for sale at $175,000 in Foley MN 56329. At 20% down it rents for an estimated $2,050/mo and returns $823/mo a month at a 12.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $823/mo
- Cap rate
- 12.2%
- Cash-on-cash
- 28.2%
- Max offer
- $175,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.