For saleCondo
$160,000
1585 Cohansey St Apt 101
Saint Paul MN 55117
3 beds, 2 baths, 1,353 sqft
1585 Cohansey St Apt 101 is a 3 beds, 2 baths, 1,353 sqft condo home for sale at $160,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,675/mo and returns $111/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $111/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.2%
- Max offer
- $147,000
Offer ≤ $147,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.