For saleMulti-family
$195,000
1514 Maryland Ave E
Saint Paul MN 55106
4 beds, 2 baths, 1,440 sqft
1514 Maryland Ave E is a 4 beds, 2 baths, 1,440 sqft multi-family home for sale at $195,000 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,200/mo and returns $1,808/mo a month at a 17.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,808/mo
- Cap rate
- 17.8%
- Cash-on-cash
- 55.6%
- Max offer
- $195,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading