For saleSingle family

$290,000

3620 Sheridan Ave N

Minneapolis MN 55412

4 beds, 2 baths, 1,576 sqft

3620 Sheridan Ave N is a 4 beds, 2 baths, 1,576 sqft single family home for sale at $290,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,400/mo and returns $330/mo a month at a 8.0% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$330/mo
Cap rate
8.0%
Cash-on-cash
6.8%
Max offer
$283,000

Offer ≤ $283,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading