For saleSingle family
$113,000
703 Harrison St
Eveleth MN 55734
2 beds, 1 bath, 1,512 sqft
703 Harrison St is a 2 beds, 1 bath, 1,512 sqft single family home for sale at $113,000 in Eveleth MN 55734. At 20% down it rents for an estimated $1,050/mo and returns $257/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $257/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.7%
- Max offer
- $113,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.