For saleSingle family
$229,900
6 Nina Ct SW
Isanti MN 55040
3 beds, 2 baths, 1,200 sqft
6 Nina Ct SW is a 3 beds, 2 baths, 1,200 sqft single family home for sale at $229,900 in Isanti MN 55040. At 20% down it rents for an estimated $2,300/mo and returns $688/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $688/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.