For saleSingle family

$229,900

6 Nina Ct SW

Isanti MN 55040

3 beds, 2 baths, 1,200 sqft

6 Nina Ct SW is a 3 beds, 2 baths, 1,200 sqft single family home for sale at $229,900 in Isanti MN 55040. At 20% down it rents for an estimated $2,300/mo and returns $688/mo a month at a 10.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,300/mo
Monthly cash flow
$688/mo
Cap rate
10.1%
Cash-on-cash
17.9%
Max offer
$229,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.