For saleSingle family
$189,999
263 Franklin St
Winona MN 55987
5 beds, 2 baths, 1,408 sqft
263 Franklin St is a 5 beds, 2 baths, 1,408 sqft single family home for sale at $189,999 in Winona MN 55987. At 20% down it rents for an estimated $1,500/mo and returns $167/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $167/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.3%
- Max offer
- $179,500
Offer ≤ $179,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.