For saleSingle family
$194,900
4338 James Ave N
Minneapolis MN 55412
2 beds, 1 bath, 788 sqft
4338 James Ave N is a 2 beds, 1 bath, 788 sqft single family home for sale at $194,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,500/mo and returns $133/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $133/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $179,500
Offer ≤ $179,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.