For saleSingle family
$270,000
3126 32nd St S
Moorhead MN 56560
4 beds, 2 baths, 1,892 sqft
3126 32nd St S is a 4 beds, 2 baths, 1,892 sqft single family home for sale at $270,000 in Moorhead MN 56560. At 20% down it rents for an estimated $2,400/mo and returns $506/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $506/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 11.3%
- Max offer
- $270,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.