For saleSingle family
$235,000
1315 Flag Ave S
Saint Louis Park MN 55426
3 beds, 2 baths, 1,580 sqft
1315 Flag Ave S is a 3 beds, 2 baths, 1,580 sqft single family home for sale at $235,000 in Saint Louis Park MN 55426. At 20% down it rents for an estimated $2,150/mo and returns $472/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- $472/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.1%
- Max offer
- $235,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading